
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.2B | 19.1B | 19.1B | 24.2B | 36.0B | 36.1B | 45.6B | 41.8B |
| Cost of goods sold | 13.3B | 15.1B | 15.3B | 19.6B | 30.0B | 29.4B | 38.4B | 32.9B |
| Gross profit | 3.9B | 4.0B | 3.8B | 4.6B | 6.0B | 6.6B | 7.2B | 8.9B |
| Gross profit margin, % | 18.4% | 15.7% | 21.2% | |||||
| Operating expense total | 2.3B | 2.3B | 2.3B | 2.5B | 3.1B | 3.1B | 3.5B | 4.5B |
| Depreciation and amortization | 152.0M | 93.0M | 245.6M | 320.5M | 328.0M | 293.0M | 223.0M | 502.0M |
| EBITDA | 1.6B | 1.7B | 1.5B | 2.2B | 2.9B | 3.6B | 3.7B | 4.4B |
| EBITDA margin, % | 9.9% | 8.2% | 10.5% | |||||
| EBIT | 1.4B | 1.5B | 1.2B | 2.0B | 2.6B | 3.3B | 3.5B | 3.9B |
| EBIT margin, % | 9.1% | 7.7% | 9.3% | |||||
| Interest income | 17.4M | 1.0M | 611.0K | 456.0K | 10.0M | 10.0M | 25.0M | |
| Interest expense | 62.4M | 49.0M | 64.1M | 74.0M | 80.0M | 77.0M | 77.0M | 138.0M |
| Pre tax profit | 1.3B | 1.9B | 1.1B | 2.0B | 2.5B | 3.1B | 3.4B | 3.8B |
| Income tax expense | 162.6M | 201.0M | 304.0M | 534.2M | 783.0M | 1.1B | 978.0M | 990.0M |
| Net Income | 1.2B | 1.7B | 795.6M | 1.5B | 1.7B | 2.1B | 2.4B | 2.8B |