
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80.9M | 67.4M | 49.1M | 75.9M | 107.0M | 135.1M | 107.7M | 171.1M |
| Cost of goods sold | 34.1M | 32.3M | 22.5M | 36.3M | 43.3M | 60.7M | 44.0M | 72.1M |
| Gross profit | 48.9M | 38.5M | 29.9M | 43.6M | 67.7M | 78.7M | 70.8M | 105.4M |
| Gross profit margin, % | 60.5% | 57.0% | 60.8% | 57.4% | 63.3% | 58.3% | 65.7% | 61.6% |
| Operating expense total | 23.0M | 21.2M | 17.7M | 19.0M | 20.7M | 22.5M | 24.0M | 30.5M |
| Depreciation and amortization | 3.1M | 3.4M | 3.4M | 3.6M | 3.7M | 3.8M | 3.9M | 4.3M |
| EBITDA | 25.9M | 17.3M | 12.2M | 24.6M | 47.0M | 56.2M | 46.8M | 75.0M |
| EBITDA margin, % | 32.1% | 25.6% | 24.8% | 32.4% | 44.0% | 41.6% | 43.4% | 43.8% |
| EBIT | 24.6M | 13.9M | 8.8M | 21.1M | 43.4M | 52.5M | 42.9M | 70.7M |
| EBIT margin, % | 30.4% | 20.7% | 17.8% | 27.7% | 40.5% | 38.8% | 39.8% | 41.3% |
| Interest income | 3.1M | 2.8M | 2.4M | 2.2M | 3.4M | 4.9M | 5.7M | 6.3M |
| Interest expense | 34.0K | 14.0K | 11.0K | 6.0K | 12.0K | 7.0K | 28.0K | |
| Pre tax profit | 27.9M | 17.2M | 11.2M | 23.5M | 47.5M | 58.4M | 49.0M | 77.1M |
| Income tax expense | 7.8M | 4.6M | 3.4M | 5.9M | 12.2M | 14.8M | 12.0M | 20.0M |
| Net Income | 20.2M | 12.5M | 7.8M | 17.6M | 35.3M | 43.6M | 36.9M | 57.1M |