
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.3B | 5.8B | 8.2B | 11.3B | 12.2B | 13.5B |
| Cost of goods sold | 1.2B | 1.7B | 2.0B | 2.2B | 2.5B | 3.5B |
| Gross profit | 3.0B | 4.1B | 6.2B | 9.2B | 9.7B | 9.9B |
| Gross profit margin, % | 71.0% | 75.9% | 79.2% | 73.8% | ||
| Operating expense total | 1.9B | 2.7B | 4.5B | 7.0B | 8.6B | 9.2B |
| Depreciation and amortization | 27.0M | 28.8M | 85.1M | 246.2M | 167.7M | 188.7M |
| EBITDA | 1.1B | 1.4B | 1.7B | 2.1B | 1.1B | 689.3M |
| EBITDA margin, % | 25.7% | 20.9% | 8.9% | 5.1% | ||
| EBIT | 1.1B | 1.3B | 1.6B | 1.9B | 931.2M | 568.5M |
| EBIT margin, % | 25.1% | 19.9% | 7.6% | 4.2% | ||
| Interest income | 1.5M | 538.0K | 1.1M | 4.9M | 42.9M | 17.0M |
| Interest expense | 3.0M | 3.1M | 4.4M | 6.1M | 8.1M | 17.2M |
| Pre tax profit | 1.0B | 1.4B | 1.7B | 1.9B | 1.1B | 498.4M |
| Income tax expense | 314.8M | 502.0M | 630.2M | 571.5M | 322.8M | 183.6M |
| Net Income | 717.4M | 868.6M | 1.1B | 1.3B | 788.0M | 314.9M |