
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 36.1M | 15.0M | 5.2M | 25.3M | 17.0M | 65.4M | 48.1M | 70.3M |
| Cost of goods sold | 30.6M | 9.5M | 3.4M | 20.2M | 5.5M | 40.3M | 28.1M | 50.8M |
| Gross profit | 5.8M | 6.8M | 2.6M | 10.0M | 12.2M | 25.3M | 20.2M | 26.0M |
| Gross profit margin, % | 45.1% | 50.3% | 39.3% | 71.3% | 38.7% | 42.1% | 37.0% | |
| Operating expense total | 9.9M | 7.0M | 24.8M | 10.1M | 15.0M | 18.9M | 18.7M | 16.9M |
| Depreciation and amortization | 2.3M | 549.0K | 517.0K | 608.0K | 5.3M | 5.2M | 10.4M | 548.0K |
| EBITDA | (4.1M) | (151.0K) | (23.5M) | 78.0K | (2.8M) | 6.8M | 1.7M | 9.1M |
| EBITDA margin, % | -1.0% | -453.1% | 0.3% | -16.6% | 10.4% | 3.6% | 13.0% | |
| EBIT | (7.3M) | (700.0K) | (24.0M) | (530.0K) | (9.3M) | 1.6M | (8.6M) | 8.6M |
| EBIT margin, % | -4.7% | -463.0% | -2.1% | -54.4% | 2.5% | -17.9% | 12.2% | |
| Interest income | 126.0K | 171.0K | 122.0K | 165.0K | 321.0K | 282.0K | 224.0K | |
| Interest expense | 43.0K | 146.0K | 1.1M | 1.1M | 759.0K | 484.0K | 941.0K | 1.3M |
| Pre tax profit | (7.2M) | (675.0K) | (29.5M) | (1.3M) | (9.6M) | 1.5M | (9.3M) | 11.3M |
| Income tax expense | 408.0K | 911.0K | (508.0K) | 418.0K | 422.0K | 2.4M | 1.2M | 1.6M |
| Net Income | (7.6M) | (1.6M) | (29.0M) | (1.7M) | (10.0M) | (984.0K) | (10.5M) | 9.7M |