
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5M | 2.1M | 3.7M | 2.5M | 1.6M | 9.0M | 3.0M | 10.6M |
| Cost of goods sold | 559.0K | 1.1M | 1.6M | 873.0K | 387.0K | 6.4M | 70.0K | 5.0M |
| Gross profit | 892.0K | 1.3M | 2.8M | 2.0M | 1.2M | 2.6M | 2.9M | 6.1M |
| Gross profit margin, % | 61.5% | 59.4% | 76.0% | 80.0% | 75.2% | 29.0% | 97.7% | 58.1% |
| Operating expense total | 16.8M | 23.4M | 17.5M | 14.9M | 14.4M | 15.1M | 8.4M | 11.0M |
| Depreciation and amortization | 2.3M | 3.9M | 5.1M | 5.4M | 4.7M | 4.1M | 308.0K | 1.1M |
| EBITDA | (16.0M) | (22.1M) | (14.7M) | (12.9M) | (14.1M) | (12.4M) | (17.8M) | (4.9M) |
| EBITDA margin, % | -1099.7% | -1031.3% | -400.2% | -509.4% | -903.7% | -138.5% | -596.0% | -46.0% |
| EBIT | (18.2M) | (26.0M) | (19.9M) | (18.3M) | (18.7M) | (16.5M) | (18.1M) | (5.9M) |
| EBIT margin, % | -1257.0% | -1213.3% | -539.1% | -722.2% | -1202.3% | -183.8% | -606.3% | -56.0% |
| Interest income | 76.0K | 1.0K | 51.0K | 220.0K | 226.0K | 82.0K | ||
| Interest expense | 24.0K | 1.0K | 2.0K | 3.0K | 3.0K | 49.0K | 166.0K | 90.0K |
| Pre tax profit | (18.2M) | (26.0M) | (19.9M) | (18.3M) | (18.7M) | (16.4M) | (18.0M) | (5.9M) |
| Net Income | (18.2M) | (26.0M) | (19.9M) | (18.3M) | (18.7M) | (16.4M) | (18.0M) | (5.9M) |