
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 344.0K | 343.0K | 1.2M | 4.4M | 5.0M | 1.8M | 8.6M |
| Cost of goods sold | 214.0K | 303.0K | 631.0K | 3.5M | 1.2M | 400.0K | 1.5M |
| Gross profit | 178.0K | 40.0K | 658.0K | 984.0K | 4.0M | 2.3M | 7.5M |
| Gross profit margin, % | 11.7% | 53.6% | 22.6% | 80.5% | 125.8% | 87.2% | |
| Operating expense total | 8.5M | 10.6M | 11.9M | 13.6M | 15.1M | 15.8M | 19.0M |
| Depreciation and amortization | 1.3M | 1.9M | 2.2M | 2.5M | 3.5M | 3.8M | 4.3M |
| EBITDA | (8.4M) | (10.6M) | (11.3M) | (12.6M) | (11.0M) | (13.5M) | (11.5M) |
| EBITDA margin, % | -3083.1% | -919.0% | -288.8% | -220.4% | -745.4% | -134.8% | |
| EBIT | (9.7M) | (12.4M) | (13.5M) | (15.1M) | (14.5M) | (17.3M) | (15.8M) |
| EBIT margin, % | -3628.0% | -1101.3% | -345.5% | -290.5% | -957.3% | -184.7% | |
| Interest income | 14.0K | ||||||
| Interest expense | 230.0K | 117.0K | 1.0K | 2.0K | 2.7M | 3.5M | 2.0M |
| Pre tax profit | (9.9M) | (12.6M) | (13.5M) | (15.1M) | (17.2M) | (20.8M) | (17.8M) |
| Income tax expense | 35.0K | 25.0K | 25.0K | 32.0K | |||
| Net Income | (9.9M) | (12.6M) | (13.5M) | (15.1M) | (17.3M) | (20.8M) | (17.8M) |