
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 232.8B | 235.3B | 240.9B | 256.4B | 246.4B | 255.0B | 270.2B | 281.9B |
| Cost of goods sold | 166.4B | 167.7B | 171.6B | 182.1B | 173.7B | 179.8B | 190.7B | 199.3B |
| Gross profit | 66.4B | 67.6B | 69.3B | 74.3B | 72.7B | 75.2B | 79.5B | 82.5B |
| Gross profit margin, % | 28.5% | 28.7% | 28.8% | 29.0% | 29.5% | 29.5% | 29.4% | 29.3% |
| Operating expense total | 53.1B | 53.8B | 55.3B | 57.5B | 57.5B | 59.6B | 62.4B | 64.7B |
| Depreciation and amortization | 4.3B | 4.5B | 4.7B | 5.0B | 5.0B | 6.3B | 6.8B | 5.9B |
| EBITDA | 13.3B | 13.9B | 14.0B | 16.8B | 15.2B | 15.6B | 17.1B | 17.9B |
| EBITDA margin, % | 5.7% | 5.9% | 5.8% | 6.6% | 6.2% | 6.1% | 6.3% | 6.3% |
| EBIT | 9.0B | 9.3B | 9.1B | 11.8B | 10.0B | 9.6B | 10.8B | 12.5B |
| EBIT margin, % | 3.9% | 4.0% | 3.8% | 4.6% | 4.1% | 3.8% | 4.0% | 4.4% |
| Interest income | 60.0M | 55.0M | 53.0M | 48.0M | 44.0M | 37.0M | 37.0M | 34.0M |
| Interest expense | 86.0M | 75.0M | 67.0M | 55.0M | 50.0M | 48.0M | 49.0M | 52.0M |
| Pre tax profit | 9.0B | 9.4B | 9.3B | 12.2B | 10.3B | 9.6B | 10.8B | 12.6B |
| Income tax expense | 3.0B | 3.0B | 3.1B | 3.9B | 3.2B | 3.3B | 3.4B | 3.6B |
| Net Income | 6.1B | 6.4B | 6.2B | 8.3B | 7.1B | 6.4B | 7.4B | 9.0B |