
Stock Price
2021-03-23
Market Capitalization
2021-03-23
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 206.9M | 285.2M | 201.2M | 195.1M | 253.8M | 260.9M | 127.9M | 258.4M |
| Cost of goods sold | 54.5M | 74.5M | 52.9M | 50.5M | 19.8M | 10.2M | 1.6M | 3.2M |
| Gross profit | 152.4M | 210.7M | 148.2M | 144.6M | 234.0M | 250.8M | 126.3M | 255.2M |
| Gross profit margin, % | 73.7% | 73.9% | 73.7% | 74.1% | 92.2% | 96.1% | 98.8% | 98.8% |
| Operating expense total | 104.2M | 118.6M | 116.2M | 120.9M | 122.0M | 124.5M | 117.1M | 122.4M |
| Depreciation and amortization | 6.0M | 10.1M | 10.8M | 9.7M | 8.9M | 9.1M | 11.6M | 7.6M |
| EBITDA | 48.3M | 92.1M | 32.0M | 23.7M | 111.9M | 126.2M | 9.3M | 132.8M |
| EBITDA margin, % | 23.3% | 32.3% | 15.9% | 12.2% | 44.1% | 48.4% | 7.3% | 51.4% |
| EBIT | 42.2M | 82.0M | 21.2M | 14.1M | 103.1M | 117.2M | (2.3M) | 125.2M |
| EBIT margin, % | 20.4% | 28.8% | 10.5% | 7.2% | 40.6% | 44.9% | -1.8% | 48.5% |
| Interest income | 71.0K | 81.0K | 25.0K | 5.0K | 203.0K | 385.0K | 5.5M | 1.6M |
| Interest expense | 33.8M | 51.5M | 64.9M | 53.3M | 60.1M | 84.3M | 91.2M | 81.3M |
| Pre tax profit | 6.2M | 32.6M | (32.2M) | (40.7M) | 46.1M | 35.5M | (85.1M) | 47.4M |
| Income tax expense | 3.8M | 11.7M | 1.8M | 5.3M | 13.5M | 7.9M | (6.0M) | 11.4M |
| Net Income | 2.4M | 21.0M | (34.0M) | (46.0M) | 32.6M | 27.6M | (79.1M) | 36.0M |