
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 367.3M | 157.6M | 106.6M | 90.3M | 38.6M | 95.1M | 119.1M |
| Cost of goods sold | 253.3M | 131.1M | 83.8M | 60.9M | 20.4M | 64.7M | 91.3M |
| Gross profit | 114.4M | 26.9M | 45.9M | 34.1M | 20.6M | 33.7M | 68.5M |
| Gross profit margin, % | 31.1% | 17.1% | 43.1% | 37.8% | 53.3% | 35.5% | 57.5% |
| Operating expense total | 69.0M | 31.7M | 31.7M | 24.1M | 24.4M | 26.7M | 39.8M |
| Depreciation and amortization | 5.7M | 2.9M | 2.4M | 1.7M | 1.9M | 1.6M | 2.0M |
| EBITDA | 45.3M | (4.8M) | 14.2M | 10.1M | (3.8M) | 7.0M | 28.6M |
| EBITDA margin, % | 12.3% | -3.1% | 13.3% | 11.1% | -9.9% | 7.4% | 24.0% |
| EBIT | 23.5M | (7.7M) | 11.7M | 8.4M | (5.7M) | 5.5M | 26.6M |
| EBIT margin, % | 6.4% | -4.9% | 10.9% | 9.3% | -14.8% | 5.7% | 22.3% |
| Interest income | 424.0K | 546.0K | 508.0K | 996.0K | 258.0K | 2.2M | |
| Interest expense | 5.4M | 4.9M | 3.0M | 696.0K | 1.4M | 963.0K | 765.0K |
| Pre tax profit | 18.0M | (16.8M) | 9.8M | 5.3M | (7.1M) | 4.1M | (28.0M) |
| Income tax expense | 26.9M | 1.2M | 500.0K | 1.2M | 267.0K | 1.7M | (14.5M) |
| Net Income | (9.0M) | (18.0M) | 9.3M | 4.2M | (7.4M) | 2.4M | (13.5M) |