
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 170.4M | 179.3M | 168.0M | 248.3M | 275.1M | 280.5M | 275.0M | 313.9M |
| Cost of goods sold | 88.8M | 94.1M | 100.2M | 169.5M | 177.7M | 153.7M | 147.3M | 164.4M |
| Gross profit | 81.6M | 85.2M | 67.8M | 78.8M | 97.4M | 126.8M | 127.7M | 149.5M |
| Gross profit margin, % | 47.9% | 47.5% | 40.4% | 31.7% | 35.4% | 45.2% | 46.4% | 47.6% |
| General and administrative expense | 48.2M | 85.6M | ||||||
| Operating expense total | 47.3M | 52.1M | 61.9M | 107.8M | 80.6M | 101.0M | 87.4M | 97.9M |
| Depreciation and amortization | 11.1M | 12.7M | 21.8M | 44.7M | 21.9M | 20.8M | ||
| EBITDA | 34.3M | 33.1M | 16.8M | 25.8M | 40.3M | 51.6M | ||
| EBITDA margin, % | 20.1% | 18.5% | 6.1% | 9.2% | 14.7% | 16.4% | ||
| EBIT | 24.5M | 20.4M | 5.9M | (29.0M) | (5.0M) | (19.2M) | 18.4M | 30.8M |
| EBIT margin, % | 14.4% | 11.4% | 3.5% | -11.7% | -1.8% | -6.8% | 6.7% | 9.8% |
| Interest income | 200.0K | 400.0K | 500.0K | |||||
| Interest expense | 1.4M | 1.6M | 1.9M | 6.6M | 6.4M | 8.2M | 9.1M | 6.6M |
| Pre tax profit | 23.7M | 13.6M | 500.0K | (35.6M) | (11.1M) | (27.0M) | 2.3M | 13.1M |
| Income tax expense | 2.3M | (500.0K) | (1.1M) | (11.1M) | (3.5M) | (5.1M) | (700.0K) | 2.8M |
| Net Income | 21.4M | 14.1M | 136.8M | (24.5M) | (7.6M) | (21.9M) | 3.0M | 10.3M |
| EPS | 4.4 | (0.8) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |