
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 250.0M | 302.9M | 316.9M | 390.1M | 431.5M | 413.7M | 422.2M | 423.3M |
| Cost of goods sold | 41.4M | 52.3M | 55.4M | 56.4M | 50.0M | 46.5M | 53.1M | 47.3M |
| Gross profit | 209.1M | 252.2M | 264.4M | 338.6M | 385.8M | 370.4M | 370.3M | 376.6M |
| Gross profit margin, % | 83.2% | 83.4% | 86.8% | 89.4% | 89.5% | 87.7% | 89.0% | |
| Operating expense total | 183.3M | 213.8M | 247.8M | 296.2M | 384.1M | 358.2M | 325.7M | 327.7M |
| Depreciation and amortization | 2.3M | 10.8M | 13.2M | 19.5M | 14.7M | 15.6M | 18.0M | 17.2M |
| EBITDA | 25.7M | 38.3M | 16.6M | 42.4M | 1.8M | 12.2M | 44.7M | 48.9M |
| EBITDA margin, % | 12.7% | 5.2% | 10.9% | 0.4% | 3.0% | 10.6% | 11.6% | |
| EBIT | 23.5M | 27.6M | 3.4M | 22.9M | (13.0M) | (3.4M) | 26.7M | 31.7M |
| EBIT margin, % | 9.1% | 1.1% | 5.9% | -3.0% | -0.8% | 6.3% | 7.5% | |
| Interest income | 25.0K | 15.0K | 16.0K | 222.0K | 233.0K | 250.0K | 315.0K | |
| Interest expense | 52.0K | 915.0K | 891.0K | 879.0K | 758.0K | 2.1M | 4.7M | 4.2M |
| Pre tax profit | 23.4M | 25.8M | 2.5M | 22.0M | (13.8M) | (5.3M) | 22.2M | 27.9M |
| Income tax expense | 7.0M | 7.1M | 1.4M | 4.5M | (1.7M) | (523.0K) | 5.4M | 6.2M |
| Net Income | 16.4M | 18.7M | 1.1M | 17.6M | (12.1M) | (4.7M) | 16.8M | 21.7M |