
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 419.0M | 271.9M | 303.2M | 160.6M | 153.6M | 133.1M | 122.7M | 127.6M |
| Cost of goods sold | 207.0M | 105.5M | 83.2M | 83.8M | 102.0M | 54.4M | 49.3M | 52.6M |
| Gross profit | 216.7M | 173.9M | 224.6M | 84.0M | 70.5M | 88.8M | 273.5M | 78.7M |
| Gross profit margin, % | 51.7% | 64.0% | 74.1% | 52.3% | 45.9% | 66.7% | 222.9% | 61.7% |
| Operating expense total | 28.0M | 32.3M | 29.9M | 33.6M | 26.4M | 21.5M | 30.7M | 23.6M |
| Depreciation and amortization | 76.2M | 89.5M | 215.9M | 50.3M | 26.7M | 31.2M | 23.3M | 25.6M |
| EBITDA | 188.8M | 141.7M | 194.7M | 50.4M | 44.1M | 67.3M | 242.7M | 55.1M |
| EBITDA margin, % | 45.0% | 52.1% | 64.2% | 31.4% | 28.7% | 50.6% | 197.9% | 43.2% |
| EBIT | 112.6M | 52.8M | (21.3M) | 50.0K | 19.5M | 37.4M | 219.4M | 29.5M |
| EBIT margin, % | 26.9% | 19.4% | -7.0% | 0.0% | 12.7% | 28.1% | 178.9% | 23.2% |
| Interest income | 249.0K | 268.0K | 298.0K | 127.0K | 224.0K | 243.0K | 703.0K | 756.0K |
| Interest expense | 22.4M | 13.9M | 15.0M | 11.2M | 2.6M | 1.5M | 462.0K | 173.0K |
| Pre tax profit | 90.4M | 32.7M | (118.6M) | (149.5M) | 9.0M | 29.9M | 211.2M | 29.0M |
| Income tax expense | 16.1M | (3.7M) | (13.1M) | 1.1M | (7.3M) | 6.2M | 56.8M | (15.7M) |
| Net Income | 74.2M | 36.4M | (105.5M) | (150.6M) | 16.3M | 23.7M | 154.3M | 44.7M |