
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8M | 5.5M | 3.6M | 4.5M | 10.1M | 24.0M | 24.4M | 6.3M |
| Cost of goods sold | (2.0M) | 1.3M | 426.0K | 565.0K | 2.5M | 12.0M | 13.1M | 3.3M |
| Gross profit | 4.7M | 4.2M | 3.2M | 4.0M | 7.6M | 12.0M | 11.3M | 3.0M |
| Gross profit margin, % | 171.0% | 75.9% | 88.3% | 87.6% | 75.5% | 50.1% | 46.2% | 48.2% |
| Operating expense total | 12.1M | 17.4M | 19.4M | 29.5M | 30.8M | 33.1M | 41.1M | 33.1M |
| Depreciation and amortization | 2.9M | 4.8M | 4.9M | 3.5M | 3.0M | 5.2M | 4.8M | 1.3M |
| EBITDA | (7.4M) | (13.2M) | (16.4M) | (25.5M) | (24.3M) | (21.9M) | (30.5M) | (30.6M) |
| EBITDA margin, % | -268.3% | -240.2% | -450.6% | -560.4% | -241.6% | -91.0% | -124.9% | -484.1% |
| EBIT | (10.4M) | (18.0M) | (21.3M) | (29.0M) | (27.4M) | (27.0M) | (35.4M) | (31.8M) |
| EBIT margin, % | -377.5% | -327.1% | -585.6% | -638.4% | -272.0% | -112.5% | -145.1% | -504.4% |
| Interest income | 41.0K | 73.0K | 43.0K | 17.0K | ||||
| Interest expense | 98.0K | 93.0K | 139.0K | 5.0M | 15.0M | 10.3M | 7.3M | |
| Pre tax profit | (10.4M) | (18.1M) | (21.3M) | (29.1M) | (41.6M) | (35.1M) | (31.2M) | (38.2M) |
| Income tax expense | (1.6M) | (2.4M) | (2.5M) | (2.8M) | (4.7M) | (2.4M) | (814.0K) | 216.0K |
| Net Income | (8.8M) | (15.6M) | (18.9M) | (26.3M) | (36.9M) | (32.7M) | (30.4M) | (38.4M) |