
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22.6B | 23.3B | 22.4B | 26.6B | 31.2B | 33.7B | 35.4B | 39.3B |
| Cost of goods sold | 11.3B | 12.6B | 13.1B | 14.1B | 16.3B | 18.7B | 18.5B | 22.3B |
| Gross profit | 11.3B | 10.7B | 9.4B | 12.5B | 14.9B | 15.0B | 16.8B | 17.0B |
| Gross profit margin, % | 46.1% | 41.7% | 46.9% | 47.7% | 44.4% | 47.6% | 43.3% | |
| Operating expense total | 6.1B | 6.5B | 5.7B | 7.7B | 9.1B | 9.9B | 11.0B | 12.0B |
| Depreciation and amortization | 1.1B | 1.3B | 1.5B | 1.6B | 1.7B | 2.1B | 2.1B | 2.3B |
| EBITDA | 5.8B | 4.7B | 3.9B | 5.1B | 6.3B | 5.4B | 6.2B | 5.0B |
| EBITDA margin, % | 20.1% | 17.4% | 19.3% | 20.2% | 16.0% | 17.4% | 12.6% | |
| EBIT | 4.7B | 3.3B | 2.4B | 3.5B | 4.6B | 3.3B | 4.0B | 2.6B |
| EBIT margin, % | 14.3% | 10.7% | 13.4% | 14.6% | 9.9% | 11.4% | 6.7% | |
| Interest income | 64.0M | 63.0M | 46.0M | 39.0M | 79.0M | 188.0M | 293.0M | 257.0M |
| Interest expense | 348.0M | 389.0M | 361.0M | 349.0M | 450.0M | 787.0M | 930.0M | 996.0M |
| Pre tax profit | 5.2B | 2.8B | 1.0B | 4.4B | 5.4B | 2.8B | 5.0B | 851.0M |
| Income tax expense | 961.0M | 559.0M | 204.0M | 939.0M | 1.1B | 2.5B | 133.0M | 163.0M |
| Net Income | 4.2B | 2.2B | 823.0M | 3.4B | 4.3B | 344.0M | 4.9B | 688.0M |