
Stock Price
2021-10-01
Market Capitalization
2021-10-01
Revenue
FY, 2025
| AUD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B | 1.0B | 1.4B | 1.4B | 1.5B |
| Cost of goods sold | 36.8M | 24.3M | 39.2M | 11.6M | 11.0M | 7.8M | 11.1M | 5.0M | 1.7M |
| Gross profit | 1.2B | 1.1B | 1.2B | 1.2B | 1.2B | 1.0B | 1.4B | 1.4B | 1.5B |
| Gross profit margin, % | 97.0% | 97.9% | 96.8% | 99.0% | 99.1% | 99.2% | 99.2% | 99.6% | 99.9% |
| Operating expense total | 481.3M | 335.4M | 353.5M | 473.4M | 527.6M | 370.9M | 466.6M | 598.2M | 588.4M |
| Depreciation and amortization | 332.0M | 347.7M | 342.4M | 367.5M | 344.0M | 260.9M | 372.0M | 368.7M | 396.7M |
| EBITDA | 718.2M | 703.6M | 725.9M | 729.3M | 681.7M | 641.4M | 883.8M | 812.1M | 959.2M |
| EBITDA margin, % | 58.1% | 60.5% | 58.6% | 60.1% | 55.9% | 62.9% | 64.9% | 57.4% | 61.9% |
| EBIT | 386.2M | 355.9M | 383.5M | 361.8M | 337.7M | 380.5M | 511.8M | 443.4M | 562.5M |
| EBIT margin, % | 31.2% | 30.6% | 30.9% | 29.8% | 27.7% | 37.3% | 37.6% | 31.3% | 36.3% |
| Interest income | 105.6M | 115.4M | 110.1M | 117.3M | 100.4M | 97.3M | 151.6M | 188.3M | 204.5M |
| Interest expense | 309.4M | 341.1M | 355.3M | 314.7M | 339.3M | 301.8M | 472.2M | 487.7M | 531.4M |
| Pre tax profit | 168.8M | 111.1M | 125.2M | 154.8M | 89.7M | 170.6M | 170.1M | 138.2M | 229.6M |
| Income tax expense | 50.8M | 39.8M | 37.6M | 40.4M | 26.3M | (939.7M) | (515.3M) | 26.4M | 69.1M |
| Net Income | 118.0M | 71.3M | 87.6M | 114.4M | 63.4M | 1.1B | 685.4M | 111.8M | 160.5M |