
Stock Price
2024-05-14
Market Capitalization
2024-05-14
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9M | 1.4M | 601.0K | 4.7M | 52.9M | 81.7M | 75.0M | |
| Cost of goods sold | 8.0K | 6.0K | 49.7M | 72.8M | 68.9M | |||
| Gross profit | 3.0M | 1.4M | 972.0K | 5.1M | (6.0K) | 5.3M | 9.4M | 6.3M |
| Gross profit margin, % | 103.9% | 100.1% | 161.7% | 107.7% | 10.0% | 11.5% | 8.4% | |
| Operating expense total | 7.2M | 6.2M | 6.0M | 10.4M | 2.3M | 8.3M | 7.1M | 13.4M |
| Depreciation and amortization | 90.0K | 183.0K | 465.0K | 2.6M | 1.2M | 2.1M | 2.3M | |
| EBITDA | (4.2M) | (4.8M) | (5.0M) | (5.3M) | (41.7M) | (3.2M) | 2.4M | (7.1M) |
| EBITDA margin, % | -142.7% | -346.7% | -831.9% | -111.5% | -6.1% | 2.9% | -9.4% | |
| EBIT | (4.2M) | (5.0M) | (5.5M) | (7.9M) | (41.7M) | (4.5M) | 298.0K | (9.4M) |
| EBIT margin, % | -145.8% | -359.9% | -909.3% | -166.7% | -8.4% | 0.4% | -12.5% | |
| Interest income | 33.0K | 21.0K | 236.0K | 75.0K | ||||
| Interest expense | 96.0K | 4.0K | 129.0K | 4.7M | 238.0K | 661.0K | 146.0K | 45.0K |
| Pre tax profit | (4.3M) | (5.0M) | (5.6M) | (12.5M) | (41.9M) | (5.1M) | 388.0K | (9.4M) |
| Income tax expense | 283.0K | |||||||
| Net Income | (4.3M) | (5.0M) | (5.6M) | (12.8M) | (41.9M) | (5.1M) | 388.0K | (9.4M) |