
Stock Price
2024-10-16
Revenue
FY, 2024
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 79.0K | 1.3M | 630.0K | ||||
| Cost of goods sold | 473.0K | 1.1M | 522.0K | ||||
| Gross profit | 214.0K | 462.0K | 1.5M | 1.2M | |||
| Gross profit margin, % | 584.8% | 120.7% | 186.7% | ||||
| Operating expense total | 686.0K | 110.0K | 5.5M | 13.1M | 14.4M | 8.8M | 6.6M |
| Depreciation and amortization | 13.0K | 1.1M | 9.8M | 4.9M | 5.3M | ||
| EBITDA | (686.0K) | (110.0K) | (5.5M) | (12.9M) | (14.0M) | (7.3M) | (5.4M) |
| EBITDA margin, % | -17675.9% | -576.5% | -853.8% | ||||
| EBIT | (686.0K) | (110.0K) | (5.6M) | (14.0M) | (23.7M) | (12.2M) | (10.7M) |
| EBIT margin, % | -30029.1% | -964.7% | -1693.7% | ||||
| Interest expense | 1.0K | 2.0K | 1.2M | 419.0K | 2.2M | 1.7M | 574.0K |
| Pre tax profit | (687.0K) | (110.0K) | (6.7M) | (14.8M) | (26.2M) | (14.1M) | (11.1M) |
| Income tax expense | (241.0K) | 205.0K | (1.6M) | (1.9M) | (1.9M) | (666.0K) | (318.0K) |
| Net Income | (446.0K) | (315.0K) | (5.1M) | (12.9M) | (24.4M) | (13.4M) | (10.7M) |