
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.5B | 19.7B | 24.1B | 36.7B | 40.5B | 43.3B | 55.9B | 64.1B |
| Cost of goods sold | 7.1B | 8.1B | 10.5B | 19.0B | 22.4B | 24.6B | 33.0B | 36.4B |
| Gross profit | 12.4B | 11.6B | 13.5B | 17.7B | 18.1B | 18.7B | 22.9B | 27.7B |
| Gross profit margin, % | 63.4% | 59.0% | 56.3% | 48.1% | 44.7% | 43.3% | 41.0% | 43.2% |
| Operating expense total | 8.1B | 8.4B | 9.0B | 10.9B | 10.6B | 11.3B | 15.0B | 17.3B |
| Depreciation and amortization | 1.1B | 660.5M | 868.6M | 951.4M | 954.6M | 786.4M | 1.0B | 1.9B |
| EBITDA | 4.4B | 3.2B | 4.5B | 6.8B | 7.5B | 7.4B | 7.9B | 10.4B |
| EBITDA margin, % | 22.5% | 16.3% | 18.8% | 18.4% | 18.5% | 17.2% | 14.1% | 16.2% |
| EBIT | 3.2B | 2.5B | 3.6B | 5.6B | 6.4B | 6.7B | 6.8B | 8.5B |
| EBIT margin, % | 16.6% | 12.7% | 14.9% | 15.3% | 15.8% | 15.5% | 12.2% | 13.3% |
| Interest income | 7.9M | 37.7M | 67.2M | 4.1M | 4.2M | 5.5M | 5.9M | 32.3M |
| Interest expense | 3.4M | 2.1M | 2.8M | 759.0K | 304.0K | 134.0K | 1.6M | 250.0K |
| Pre tax profit | 3.1B | 2.5B | 3.4B | 6.0B | 6.5B | 6.9B | 7.0B | 9.0B |
| Income tax expense | 1.4B | 1.1B | 1.5B | 2.3B | 2.1B | 2.4B | 2.4B | 2.9B |
| Net Income | 1.7B | 1.4B | 1.9B | 3.7B | 4.4B | 4.5B | 4.6B | 6.1B |