
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 3.2B | 3.4B | 4.5B | 6.6B | 7.8B | 8.6B | 7.6B |
| Cost of goods sold | 40.2M | 57.2M | 52.1M | 42.9M | 569.5M | 779.0M | 1.0B | 253.4M |
| Gross profit | 2.3B | 3.2B | 3.4B | 4.4B | 6.0B | 7.0B | 7.6B | 7.4B |
| Gross profit margin, % | 98.3% | 98.2% | 98.5% | 99.0% | 91.4% | 90.0% | 88.1% | 96.7% |
| Operating expense total | 1.5B | 2.4B | 2.6B | 3.4B | 4.9B | 6.0B | 6.0B | 5.5B |
| Depreciation and amortization | 25.6M | 16.5M | 21.3M | 35.3M | 40.4M | 35.3M | 55.0M | 34.0M |
| EBITDA | 716.8M | 727.2M | 751.4M | 1.0B | 1.1B | 951.2M | 1.6B | 1.8B |
| EBITDA margin, % | 31.1% | 22.5% | 21.9% | 23.3% | 16.7% | 12.3% | 18.1% | 24.1% |
| EBIT | 659.6M | 710.4M | 628.8M | 1.0B | 1.1B | 935.0M | 1.5B | 1.8B |
| EBIT margin, % | 28.6% | 22.0% | 18.3% | 22.6% | 16.1% | 12.1% | 17.8% | 23.8% |
| Interest income | 40.0K | 52.0K | 84.0K | 65.0K | 60.0K | 59.0K | 426.0K | 5.4M |
| Interest expense | 619.0K | 555.0K | 2.4M | 5.2M | ||||
| Pre tax profit | 659.6M | 713.6M | 622.8M | 1.0B | 1.0B | 622.6M | 1.2B | 1.7B |
| Income tax expense | 195.4M | 210.9M | 189.1M | 360.1M | 378.3M | 288.0M | 433.5M | 562.0M |
| Net Income | 464.2M | 502.7M | 433.7M | 645.7M | 650.0M | 334.6M | 733.5M | 1.2B |