
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.4B | 1.6B | 1.9B | 2.1B | 2.2B | 2.5B | 2.8B |
| Cost of goods sold | 150.0M | 174.3M | 205.5M | 313.1M | 331.0M | 290.6M | 452.6M | 586.0M |
| Gross profit | 957.1M | 1.3B | 1.4B | 1.6B | 1.8B | 1.9B | 2.0B | 2.2B |
| Gross profit margin, % | 86.5% | 88.0% | 87.3% | 83.7% | 84.3% | 86.6% | 81.9% | 78.8% |
| Operating expense total | 484.9M | 600.3M | 642.1M | 664.7M | 688.8M | 655.3M | 716.2M | 745.7M |
| Depreciation and amortization | 147.4M | 159.4M | 187.4M | 163.6M | 186.1M | 222.1M | 282.5M | 376.4M |
| EBITDA | 472.1M | 673.9M | 775.7M | 946.6M | 1.1B | 1.2B | 1.3B | 1.4B |
| EBITDA margin, % | 42.6% | 46.5% | 47.8% | 49.2% | 51.8% | 56.4% | 53.3% | 51.9% |
| EBIT | 324.2M | 486.4M | 586.9M | 783.0M | 907.7M | 999.6M | 1.1B | 1.1B |
| EBIT margin, % | 29.3% | 33.6% | 36.2% | 40.7% | 42.9% | 46.1% | 42.1% | 38.3% |
| Interest income | 12.0K | 14.0K | 1.3M | 28.0K | 33.0K | 37.0K | 41.0K | 2.7M |
| Pre tax profit | 324.4M | 487.1M | 607.7M | 791.0M | 908.5M | 999.7M | 1.1B | 1.1B |
| Income tax expense | 101.4M | 175.0M | 195.3M | 255.4M | 304.2M | 329.4M | 340.5M | 332.6M |
| Net Income | 223.0M | 312.1M | 412.4M | 535.5M | 604.3M | 670.3M | 713.8M | 728.3M |