
| DKK | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|
| Gross profit | 3.0M | (988.9K) | 1.0M |
| General and administrative expense | 4.4M | 20.6M | 31.2M |
| Operating expense total | 7.3M | 30.3M | 39.6M |
| Depreciation and amortization | 2.9M | 9.7M | 8.4M |
| EBIT | (4.3M) | (31.3M) | (38.6M) |
| Pre tax profit | (5.5M) | (33.2M) | (44.0M) |
| Income tax expense | (1.2M) | (508.7K) | (111.7K) |
| Net Income | (4.4M) | (32.7M) | (43.9M) |