
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.8M | 6.9M | 3.8M | 2.3M | 173.0K | 23.5M | 110.6M | 32.2M |
| Cost of goods sold | 7.7M | 81.8M | 2.2M | |||||
| Gross profit | 11.8M | 11.0M | 10.0M | 6.5M | 173.0K | 15.9M | 28.8M | 30.2M |
| Gross profit margin, % | 100.0% | 159.7% | 262.7% | 279.6% | 100.0% | 67.4% | 26.0% | 93.7% |
| Operating expense total | 8.4M | 6.6M | 8.6M | 5.5M | 6.3M | 14.1M | 26.5M | 27.0M |
| Depreciation and amortization | 424.0K | 3.2M | 440.0K | 176.0K | 19.0K | 252.0K | 373.0K | 476.0K |
| EBITDA | 3.4M | 4.4M | 1.4M | 1.0M | (6.1M) | 1.8M | 2.2M | 3.3M |
| EBITDA margin, % | 28.7% | 63.6% | 36.5% | 43.9% | -3512.7% | 7.5% | 2.0% | 10.1% |
| EBIT | 3.0M | 1.2M | 947.0K | 850.0K | (6.1M) | 1.5M | 1.9M | 2.8M |
| EBIT margin, % | 25.1% | 16.8% | 24.9% | 36.4% | -3523.7% | 6.4% | 1.7% | 8.6% |
| Interest income | 7.2M | 145.0K | ||||||
| Interest expense | 1.1M | 873.0K | 892.0K | 801.0K | 616.0K | 422.0K | 190.0K | 207.0K |
| Pre tax profit | 1.9M | 288.0K | 55.0K | 49.0K | 513.0K | 1.5M | 2.5M | 2.6M |
| Income tax expense | 623.0K | 75.0K | 14.0K | 13.0K | 133.0K | 376.0K | 643.0K | 642.0K |
| Net Income | 1.3M | 213.0K | 41.0K | 36.0K | 380.0K | 1.1M | 1.8M | 1.9M |