
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7B | 3.0B | 3.0B | 2.9B | 3.1B | 3.0B | 3.2B | 3.2B |
| Cost of goods sold | 1.1B | 1.3B | 1.2B | 1.2B | 1.2B | 1.3B | 1.4B | 1.7B |
| Gross profit | 1.6B | 1.7B | 1.8B | 1.7B | 1.9B | 1.7B | 1.7B | 1.5B |
| Gross profit margin, % | 58.9% | 57.6% | 60.7% | 57.9% | 60.1% | 56.0% | 54.5% | 48.3% |
| Operating expense total | 1.1B | 1.2B | 1.3B | 1.2B | 1.3B | 1.2B | 1.3B | 1.2B |
| Depreciation and amortization | 281.8M | 330.1M | 410.3M | 358.9M | 339.0M | 287.1M | 782.1M | 258.5M |
| EBITDA | 442.3M | 538.9M | 532.7M | 490.0M | 600.5M | 463.3M | 416.8M | 339.1M |
| EBITDA margin, % | 16.6% | 18.2% | 17.9% | 17.2% | 19.5% | 15.6% | 13.1% | 10.6% |
| EBIT | 130.6M | 161.0M | 83.5M | 57.9M | 217.1M | 225.3M | (355.2M) | 85.6M |
| EBIT margin, % | 4.9% | 5.4% | 2.8% | 2.0% | 7.0% | 7.6% | -11.2% | 2.7% |
| Interest income | 195.0K | 63.0K | 128.0K | 90.0K | 78.0K | 1.6M | 5.3M | 4.9M |
| Interest expense | 19.1M | 18.2M | 17.5M | 18.2M | 17.4M | 15.6M | 13.6M | 14.5M |
| Pre tax profit | 107.2M | 160.2M | 65.3M | 112.0M | 255.1M | 198.2M | (350.8M) | 65.4M |
| Income tax expense | 24.7M | 30.1M | 26.9M | 36.8M | 85.3M | 39.3M | (106.4M) | 25.3M |
| Net Income | 82.5M | 130.1M | 38.4M | 75.2M | 169.8M | 159.0M | (244.4M) | 40.2M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |