
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.9B | 6.3B | 6.6B | 5.8B | 6.3B | 7.0B | 7.0B | 7.3B |
| Cost of goods sold | 2.7B | 2.9B | 3.0B | 2.8B | 3.0B | 3.4B | 3.4B | 3.8B |
| Gross profit | 3.2B | 3.4B | 3.6B | 2.9B | 3.3B | 3.5B | 3.6B | 3.4B |
| Gross profit margin, % | 54.6% | 54.0% | 54.0% | 50.9% | 52.4% | 50.6% | 51.2% | 47.1% |
| Operating expense total | 2.1B | 2.2B | 2.5B | 2.3B | 2.4B | 2.5B | 2.8B | 2.8B |
| Depreciation and amortization | 309.1M | 295.0M | 353.8M | 411.2M | 468.5M | 417.5M | 398.4M | 564.3M |
| EBITDA | 1.1B | 1.2B | 1.1B | 688.6M | 908.4M | 1.0B | 843.7M | 587.6M |
| EBITDA margin, % | 18.6% | 18.5% | 16.2% | 11.9% | 14.3% | 14.4% | 12.0% | 8.1% |
| EBIT | 767.1M | 859.8M | 709.1M | 274.7M | 439.2M | 612.2M | 448.1M | (28.3M) |
| EBIT margin, % | 13.0% | 13.7% | 10.8% | 4.8% | 6.9% | 8.8% | 6.4% | -0.4% |
| Interest income | 520.0K | 549.0K | 1.0M | 616.0K | 570.0K | 3.0M | 5.2M | 2.5M |
| Pre tax profit | 774.4M | 864.3M | 695.8M | 328.1M | 452.0M | 617.8M | 366.0M | (258.3M) |
| Income tax expense | 217.5M | 265.3M | 194.1M | 102.6M | 119.2M | 135.3M | 151.5M | 4.8M |
| Net Income | 556.9M | 598.9M | 501.6M | 225.5M | 332.8M | 482.5M | 214.4M | (263.1M) |