
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 997.3M | 611.8M | 1.1B | 1.4B | 1.6B | 1.6B | 1.3B |
| Cost of goods sold | 642.7M | 500.7M | 751.6M | 611.7M | 610.1M | 1.0B | 887.9M |
| Gross profit | 354.6M | 111.1M | 343.7M | 769.8M | 1.0B | 583.9M | 369.8M |
| Gross profit margin, % | 35.6% | 18.2% | 31.4% | 55.7% | 62.6% | 36.9% | 29.4% |
| General and administrative expense | 277.3M | 354.4M | 335.4M | ||||
| Operating expense total | 391.3M | 434.0M | 420.2M | 583.8M | 750.4M | 321.6M | 289.0M |
| Depreciation and amortization | 319.1M | 380.9M | 353.7M | 339.9M | |||
| EBITDA | 134.2M | (70.1M) | 137.9M | 186.0M | 272.3M | 262.3M | 80.8M |
| EBITDA margin, % | 13.5% | -11.5% | 12.6% | 13.5% | 16.7% | 16.6% | 6.4% |
| EBIT | (36.7M) | (322.9M) | (76.5M) | (133.1M) | (111.2M) | (91.5M) | (259.2M) |
| EBIT margin, % | -3.7% | -52.8% | -7.0% | -9.6% | -6.8% | -5.8% | -20.6% |
| Interest income | 5.0M | 2.3M | 2.3M | 3.0M | 13.5M | 7.1M | 4.7M |
| Interest expense | 59.9M | 102.5M | 155.2M | 212.5M | 202.9M | 201.4M | 170.6M |
| Pre tax profit | (104.3M) | (466.0M) | (213.8M) | (495.0M) | (239.8M) | (289.1M) | (363.9M) |
| Income tax expense | 100.0K | (55.5M) | (24.5M) | 32.7M | (13.0M) | 34.4M | 129.1M |
| Net Income | (104.4M) | (410.5M) | (189.3M) | (527.7M) | (226.8M) | (323.5M) | (493.0M) |
| EPS | (0.5) | (5.4) | (1.7) |