
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 332.7M | 296.0M | 201.3M | 52.0M | 79.7M | 60.7M | 49.4M | 94.6M |
| Cost of goods sold | 296.5M | 366.2M | 186.8M | 34.6M | 52.0M | 48.3M | 42.3M | 76.2M |
| Gross profit | 36.4M | (66.6M) | 14.5M | 17.6M | 27.9M | 14.9M | 8.2M | 20.2M |
| Gross profit margin, % | -22.5% | 7.2% | 33.8% | 35.0% | 24.5% | 16.7% | 21.3% | |
| Operating expense total | 17.0M | 33.5M | 26.1M | 25.7M | 19.2M | 20.7M | 25.3M | 23.1M |
| Depreciation and amortization | 1.5M | 730.0K | 535.0K | 753.0K | 397.0K | 443.0K | 484.0K | 1.7M |
| EBITDA | 19.4M | (100.1M) | (11.6M) | (8.1M) | 8.7M | (5.8M) | (17.1M) | (3.0M) |
| EBITDA margin, % | -33.8% | -5.7% | -15.5% | 11.0% | -9.6% | -34.6% | -3.2% | |
| EBIT | 17.9M | (100.8M) | (12.1M) | (8.8M) | 8.3M | (5.7M) | (17.6M) | (4.5M) |
| EBIT margin, % | -34.0% | -6.0% | -17.0% | 10.5% | -9.3% | -35.6% | -4.8% | |
| Interest income | 2.7M | 529.0K | 918.0K | 358.0K | 183.0K | 7.6M | 185.0K | 348.0K |
| Interest expense | 10.6M | 7.4M | 7.0M | 12.4M | 3.0M | 1.5M | 1.1M | 5.6M |
| Pre tax profit | 9.4M | (107.6M) | (18.2M) | (20.9M) | 5.5M | 410.0K | (18.5M) | (9.8M) |
| Income tax expense | 4.1M | 6.1M | (108.0K) | 1.9M | (564.0K) | 14.0K | 112.0K | 1.1M |
| Net Income | 5.3M | (113.7M) | (18.1M) | (22.8M) | 6.1M | 396.0K | (18.6M) | (10.9M) |