
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 360.4B | 387.5B | 400.4B | 422.2B | 428.5B | 446.7B | 471.7B | 481.1B |
| Cost of goods sold | 270.8B | 289.4B | 301.2B | 314.1B | 316.9B | 332.6B | 344.1B | 353.0B |
| Gross profit | 89.7B | 98.0B | 99.2B | 108.1B | 111.6B | 114.1B | 127.5B | 128.1B |
| Gross profit margin, % | 24.9% | 25.3% | 24.8% | 25.6% | 26.1% | 25.6% | 27.0% | 26.6% |
| Operating expense total | 81.3B | 87.1B | 86.9B | 90.5B | 90.8B | 92.4B | 100.5B | 103.5B |
| Depreciation and amortization | 5.3B | 9.6B | 3.5B | 3.7B | 6.6B | 7.1B | 10.1B | 10.6B |
| EBITDA | 8.3B | 11.0B | 12.3B | 17.6B | 20.9B | 21.7B | 27.0B | 24.5B |
| EBITDA margin, % | 2.3% | 2.8% | 3.1% | 4.2% | 4.9% | 4.9% | 5.7% | 5.1% |
| EBIT | 9.9B | 1.1B | 8.3B | 11.5B | 13.8B | 14.8B | 28.8B | 14.0B |
| EBIT margin, % | 2.7% | 0.3% | 2.1% | 2.7% | 3.2% | 3.3% | 6.1% | 2.9% |
| Interest income | 26.0M | 28.0M | 28.0M | 42.0M | 43.0M | 44.0M | 40.0M | 119.0M |
| Interest expense | 157.0M | 260.0M | 249.0M | 230.0M | 226.0M | 298.0M | 392.0M | 393.0M |
| Pre tax profit | 8.4B | 1.2B | 8.5B | 11.3B | 13.9B | 14.5B | 28.4B | 13.6B |
| Income tax expense | 3.7B | 677.0M | 2.8B | 3.5B | 4.6B | 4.5B | 9.0B | 4.2B |
| Net Income | 4.7B | 496.0M | 5.7B | 7.8B | 9.3B | 10.0B | 19.5B | 9.4B |