
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 386.7B | 378.0B | 328.8B | 404.1B | 484.6B | 570.5B | 678.5B | 810.9B |
| Cost of goods sold | 194.8B | 198.0B | 174.5B | 203.1B | 243.0B | 272.6B | 298.7B | 349.3B |
| Gross profit | 191.9B | 180.0B | 154.3B | 201.0B | 241.6B | 297.8B | 379.8B | 461.6B |
| Gross profit margin, % | 52.2% | 56.0% | 56.9% | |||||
| Operating expense total | 170.1B | 156.5B | 144.2B | 164.7B | 191.2B | 226.5B | 258.5B | 293.2B |
| Depreciation and amortization | 14.1B | 14.1B | 17.6B | 16.3B | 18.2B | 21.7B | 23.3B | 28.3B |
| EBITDA | 21.7B | 23.6B | 10.0B | 36.3B | 50.4B | 71.3B | 121.4B | 168.4B |
| EBITDA margin, % | 12.5% | 17.9% | 20.8% | |||||
| EBIT | (14.9B) | 8.4B | (14.2B) | 12.6B | 29.9B | 48.3B | 95.3B | 143.4B |
| EBIT margin, % | 8.5% | 14.0% | 17.7% | |||||
| Interest income | 778.0M | 694.0M | 373.0M | 384.0M | 1.4B | 3.1B | 4.3B | 2.8B |
| Interest expense | 749.0M | 1.8B | 1.7B | 1.7B | 2.7B | 4.8B | 5.4B | 5.0B |
| Pre tax profit | (14.3B) | 10.2B | (16.1B) | 14.1B | 28.7B | 50.6B | 93.2B | 138.7B |
| Income tax expense | 5.8B | 2.8B | 65.0M | 4.7B | 8.7B | 15.1B | 29.3B | 39.9B |
| Net Income | (20.1B) | 7.4B | (16.1B) | 9.4B | 20.0B | 35.5B | 63.9B | 98.8B |