
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.8B | 2.2B | 2.6B | 3.1B | 4.1B | 4.9B |
| Cost of goods sold | 995.7M | 1.2B | 1.3B | 1.6B | 2.0B | 2.4B |
| Gross profit | 805.2M | 1.1B | 1.3B | 1.6B | 2.0B | 2.5B |
| Gross profit margin, % | 44.7% | 47.0% | 50.2% | 49.4% | 49.6% | 50.5% |
| Operating expense total | 675.1M | 724.8M | 905.0M | 1.2B | 1.5B | 2.0B |
| Depreciation and amortization | 46.3M | 33.1M | 44.4M | 41.4M | 71.3M | 84.7M |
| EBITDA | 130.2M | 327.0M | 405.8M | 351.9M | 523.3M | 524.1M |
| EBITDA margin, % | 7.2% | 14.6% | 15.5% | 11.2% | 12.9% | 10.7% |
| EBIT | 83.9M | 287.4M | 361.3M | 310.8M | 453.0M | 440.8M |
| EBIT margin, % | 4.7% | 12.9% | 13.8% | 9.9% | 11.2% | 9.0% |
| Interest income | 1.0M | 1.1M | 972.0K | 808.0K | 457.0K | 2.3M |
| Interest expense | 6.9M | 6.4M | 5.0M | 4.2M | 2.5M | 2.4M |
| Pre tax profit | 86.7M | 289.8M | 361.9M | 308.3M | 460.6M | 447.5M |
| Income tax expense | 23.8M | 93.9M | 129.5M | 109.3M | 165.2M | 156.6M |
| Net Income | 62.9M | 195.8M | 232.4M | 199.0M | 295.4M | 291.0M |