
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8M | 836.0K | 960.0K | 1.5M | 500.0K | 520.0K | 657.0K | 2.0M |
| Cost of goods sold | 8.1M | |||||||
| Gross profit | 768.0K | 836.0K | 960.0K | 1.5M | 500.0K | 520.0K | 834.0K | 2.0M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 126.9% | 100.0% | |
| Operating expense total | 6.0M | 5.2M | 6.2M | 4.4M | 3.7M | 3.8M | 4.3M | 6.6M |
| Depreciation and amortization | 1.2M | 827.0K | 706.0K | 669.0K | 665.0K | 664.0K | 530.0K | 387.0K |
| EBITDA | (5.3M) | (4.3M) | (5.3M) | (2.9M) | (3.2M) | (3.3M) | (3.4M) | (4.4M) |
| EBITDA margin, % | -516.7% | -549.9% | -202.5% | -634.0% | -633.1% | -521.2% | -220.4% | |
| EBIT | (6.4M) | (5.1M) | (6.0M) | (3.6M) | (3.8M) | (4.0M) | (4.0M) | (4.8M) |
| EBIT margin, % | -615.7% | -623.4% | -248.5% | -767.0% | -760.8% | -601.8% | -239.7% | |
| Interest income | 5.8M | 6.9M | 8.4M | 5.8M | 5.8M | 6.7M | 8.9M | 7.0M |
| Interest expense | 5.0K | 1.0K | 9.0K | 1.0K | 1.0K | 2.0K | ||
| Pre tax profit | 982.0K | 1.8M | 3.2M | 1.7M | 2.0M | 2.7M | 4.9M | 3.9M |
| Income tax expense | 181.0K | 595.0K | 1.1M | 724.0K | 78.0K | 601.0K | 1.2M | (190.0K) |
| Net Income | 801.0K | 1.2M | 2.2M | 980.0K | 1.9M | 2.1M | 3.7M | 4.1M |