
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 13.4M | 1.2M | 394.0K | 11.8M | 12.3M | 7.4M | 8.0M |
| Cost of goods sold | 8.1M | 1.2M | 106.0K | 5.1M | 4.8M | 4.2M | 3.5M |
| Gross profit | 7.0M | 22.0K | 859.0K | 10.0M | 7.5M | 3.7M | 5.4M |
| Gross profit margin, % | 1.8% | 218.0% | 85.1% | 60.7% | 49.2% | 67.6% | |
| Operating expense total | 13.6M | 1.9M | 2.3M | 2.0M | 4.4M | 4.4M | 4.5M |
| Depreciation and amortization | 20.0M | 15.0K | 201.0K | 369.0K | 779.0K | 879.0K | 1.0M |
| EBITDA | (6.6M) | (1.9M) | (1.5M) | 8.1M | 3.0M | (760.0K) | 922.0K |
| EBITDA margin, % | -160.2% | -376.6% | 68.4% | 24.7% | -10.3% | 11.6% | |
| EBIT | (26.6M) | (2.5M) | (1.7M) | 7.7M | 2.2M | (1.6M) | (107.0K) |
| EBIT margin, % | -204.4% | -427.7% | 65.3% | 18.3% | -22.1% | -1.3% | |
| Interest income | 38.0K | 10.0K | 20.0K | ||||
| Interest expense | 4.0K | 37.0K | 22.0K | 74.0K | 63.0K | 393.0K | |
| Pre tax profit | (26.6M) | (2.5M) | (1.7M) | 7.7M | 4.8M | (310.0K) | 21.0K |
| Income tax expense | 1.1M | 1.5M | (519.0K) | 636.0K | |||
| Net Income | (26.6M) | (2.5M) | (1.7M) | 6.6M | 3.3M | 209.0K | (615.0K) |