
Stock Price
2024-08-30
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 118.1M | 742.1M | 268.0M | 101.6M | 90.1M | 196.4M | 124.7M | 48.3M |
| Cost of goods sold | 117.9M | 640.7M | 195.8M | 79.9M | 75.0M | 191.2M | 112.1M | 47.5M |
| Gross profit | 456.0K | 101.4M | 72.3M | 21.7M | 16.8M | 5.2M | 14.1M | 13.8M |
| Gross profit margin, % | 13.7% | 27.0% | 21.4% | 18.7% | 2.6% | 11.3% | 28.6% | |
| Operating expense total | 340.0K | 17.5M | 86.5M | 17.3M | 8.5M | 8.1M | 17.1M | 35.2M |
| Depreciation and amortization | 101.0K | 41.0M | 36.6M | 17.0M | 9.8M | 3.0M | 5.2M | 5.2M |
| EBITDA | 116.0K | 83.9M | (14.3M) | 4.5M | 8.3M | (2.9M) | (3.0M) | (21.4M) |
| EBITDA margin, % | 11.3% | -5.3% | 4.4% | 9.2% | -1.5% | -2.4% | -44.3% | |
| EBIT | (6.6M) | 42.9M | (50.9M) | (12.5M) | (1.5M) | (5.9M) | (8.2M) | (26.6M) |
| EBIT margin, % | 5.8% | -19.0% | -12.3% | -1.6% | -3.0% | -6.5% | -55.0% | |
| Interest income | 6.4M | 4.0M | 6.4M | 14.5M | 17.4M | 22.5M | 44.8M | |
| Interest expense | 6.9M | 2.4M | 995.0K | 58.0K | 55.0K | 2.0K | 5.6M | |
| Pre tax profit | (6.6M) | 42.4M | (49.3M) | (7.1M) | 12.3M | 11.4M | 14.3M | 12.6M |
| Income tax expense | 2.2M | (4.1M) | (229.0K) | 8.1M | 2.4M | 4.8M | 10.9M | |
| Net Income | (6.6M) | 40.2M | (45.1M) | (6.9M) | 4.2M | 9.0M | 9.6M | 1.7M |