
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.6B | 2.2B | 3.2B | 4.8B | 6.8B |
| Cost of goods sold | 773.4M | 742.6M | 1.1B | 1.9B | 3.0B | 4.0B |
| Gross profit | 707.0M | 812.3M | 1.1B | 1.3B | 1.9B | 2.8B |
| Gross profit margin, % | 47.8% | 52.3% | 49.8% | 41.3% | 38.6% | 41.5% |
| Operating expense total | 345.7M | 397.5M | 536.1M | 1.0B | 1.2B | 1.1B |
| Depreciation and amortization | 28.3M | 53.8M | 77.5M | 251.1M | 362.4M | 140.0M |
| EBITDA | 361.3M | 414.8M | 561.1M | 304.5M | 691.2M | 1.7B |
| EBITDA margin, % | 24.4% | 26.7% | 25.5% | 9.5% | 14.4% | 24.7% |
| EBIT | 332.7M | 360.9M | 483.7M | 53.3M | 328.7M | 1.5B |
| EBIT margin, % | 22.5% | 23.2% | 22.0% | 1.7% | 6.9% | 22.6% |
| Interest income | 42.0K | 52.0K | 114.0K | 193.0K | 342.0K | 4.0M |
| Interest expense | 9.3M | 6.7M | 6.4M | 10.2M | 10.5M | 8.2M |
| Pre tax profit | 323.4M | 354.3M | 477.4M | 43.2M | 318.6M | 1.4B |
| Income tax expense | 115.4M | 125.5M | 146.5M | 81.7M | 190.6M | 449.2M |
| Net Income | 208.0M | 228.8M | 330.9M | (38.5M) | 128.0M | 990.8M |