
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.5B | 7.7B | 7.5B | 6.5B | 7.0B | 7.2B | 7.2B | 7.6B |
| Cost of goods sold | 5.2B | 5.3B | 5.2B | 4.7B | 4.9B | 5.0B | 5.1B | 5.5B |
| Gross profit | 2.4B | 2.4B | 2.3B | 1.8B | 2.1B | 2.2B | 2.1B | 2.1B |
| Gross profit margin, % | 31.3% | 31.2% | 30.8% | 27.2% | 30.6% | 30.3% | 29.4% | 27.7% |
| Operating expense total | 1.4B | 1.4B | 1.4B | 1.3B | 1.4B | 1.6B | 1.5B | 1.6B |
| Depreciation and amortization | 432.4M | 498.3M | 550.9M | 518.3M | 455.2M | 420.9M | 471.2M | 801.8M |
| EBITDA | 979.1M | 981.1M | 876.6M | 414.7M | 746.5M | 606.1M | 589.5M | 515.7M |
| EBITDA margin, % | 13.0% | 12.7% | 11.7% | 6.4% | 10.6% | 8.4% | 8.2% | 6.8% |
| EBIT | 544.8M | 504.4M | 148.0M | (112.7M) | 280.4M | 223.5M | 123.4M | (255.4M) |
| EBIT margin, % | 7.2% | 6.5% | 2.0% | -1.7% | 4.0% | 3.1% | 1.7% | -3.3% |
| Interest income | 2.4M | 1.6M | 1.4M | 494.0K | 321.0K | 467.0K | 1.2M | 3.1M |
| Interest expense | 12.2M | 10.0M | 8.9M | 10.7M | 8.4M | 7.2M | 6.7M | 9.6M |
| Pre tax profit | 587.2M | 521.3M | 153.3M | 154.8M | 304.7M | 214.7M | 162.4M | (272.1M) |
| Income tax expense | 127.7M | 168.9M | 26.5M | 41.0M | 66.2M | 11.7M | 28.6M | (36.1M) |
| Net Income | 459.4M | 352.4M | 126.8M | 113.8M | 238.4M | 203.0M | 133.8M | (236.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |