
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.0B | 10.3B | 9.8B | 8.4B | 6.5B | 6.6B | 7.1B | 7.2B |
| Cost of goods sold | 9.1B | 8.6B | 8.0B | 6.7B | 5.0B | 5.1B | 5.5B | 5.5B |
| Gross profit | 1.9B | 1.6B | 1.8B | 1.7B | 1.5B | 1.5B | 1.6B | 1.8B |
| Gross profit margin, % | 17.0% | 15.9% | 18.4% | 20.0% | 23.3% | 23.3% | 22.6% | 24.3% |
| Operating expense total | 1.0B | 979.7M | 1.0B | 961.8M | 929.7M | 953.9M | 947.6M | 966.1M |
| Depreciation and amortization | 228.3M | 206.2M | 235.0M | 214.5M | 208.8M | 234.9M | 235.2M | 231.0M |
| EBITDA | 835.8M | 648.7M | 803.1M | 722.6M | 574.8M | 580.5M | 647.6M | 786.4M |
| EBITDA margin, % | 7.6% | 6.3% | 8.2% | 8.6% | 8.9% | 8.8% | 9.2% | 10.9% |
| EBIT | 588.5M | 428.2M | 536.1M | 481.7M | 350.1M | 366.6M | 444.5M | 551.1M |
| EBIT margin, % | 5.3% | 4.2% | 5.5% | 5.7% | 5.4% | 5.6% | 6.3% | 7.6% |
| Interest income | 289.0K | 280.0K | 269.0K | 254.0K | 62.0K | 53.0K | 51.0K | 162.0K |
| Interest expense | 13.1M | 13.1M | 13.1M | 12.9M | 12.8M | 2.0M | 2.0M | 3.9M |
| Pre tax profit | 626.4M | 477.1M | 579.3M | 615.6M | 469.2M | 456.0M | 500.1M | 601.7M |
| Income tax expense | 214.9M | 165.1M | 197.4M | 205.5M | 159.3M | 144.5M | 162.5M | 190.0M |
| Net Income | 411.4M | 311.9M | 381.8M | 410.1M | 309.9M | 311.6M | 337.6M | 411.7M |