
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46.7B | 45.8B | 44.9B | 38.8B | 41.5B | 41.1B | 39.6B | 38.9B |
| Cost of goods sold | 34.9B | 34.2B | 33.6B | 29.5B | 31.5B | 31.3B | 29.9B | 29.3B |
| Gross profit | 11.8B | 11.6B | 11.3B | 9.2B | 10.0B | 9.8B | 9.8B | 9.6B |
| Gross profit margin, % | 25.2% | 25.3% | 25.2% | 23.8% | 24.2% | 23.9% | 24.6% | 24.6% |
| Operating expense total | 8.0B | 8.2B | 7.9B | 6.9B | 6.4B | 6.6B | 6.6B | 6.2B |
| Depreciation and amortization | 1.8B | 1.7B | 1.7B | 1.7B | 1.6B | 1.5B | 1.6B | 1.5B |
| EBITDA | 3.7B | 3.4B | 3.4B | 2.4B | 3.6B | 3.2B | 3.1B | 3.4B |
| EBITDA margin, % | 8.0% | 7.3% | 7.6% | 6.1% | 8.7% | 7.8% | 7.9% | 8.7% |
| EBIT | 1.8B | 1.2B | 1.1B | 522.8M | 1.8B | 1.6B | 1.4B | 1.9B |
| EBIT margin, % | 3.8% | 2.5% | 2.4% | 1.3% | 4.4% | 3.9% | 3.6% | 4.9% |
| Interest income | 22.6M | 21.2M | 20.6M | 19.0M | 17.6M | 16.6M | 15.0M | 14.3M |
| Interest expense | 231.0M | 200.2M | 159.5M | 131.4M | 117.0M | 99.1M | 86.2M | 110.2M |
| Pre tax profit | 1.8B | 1.6B | 1.2B | 875.2M | 2.0B | 1.7B | 1.4B | 1.8B |
| Income tax expense | 755.2M | 643.4M | 528.2M | 731.2M | 736.7M | 686.9M | 567.5M | 661.0M |
| Net Income | 1.0B | 945.0M | 627.9M | 144.1M | 1.3B | 1.0B | 859.9M | 1.2B |