
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 47.3M | 118.5M | 169.9M | 267.6M | 149.0M | 43.8M | 10.4M |
| Cost of goods sold | 44.3M | 115.7M | 165.6M | 259.2M | 117.3M | 26.4M | 6.9M |
| Gross profit | 4.6M | 3.1M | 4.3M | 8.7M | 35.4M | 19.6M | 3.8M |
| Gross profit margin, % | 2.6% | 2.5% | 3.2% | 23.7% | 44.8% | 36.6% | |
| Operating expense total | 7.4M | 4.6M | 11.5M | 7.4M | 31.0M | 20.9M | 7.6M |
| Depreciation and amortization | 658.0K | 791.0K | 1.4M | 347.0K | 14.1M | 7.8M | 942.0K |
| EBITDA | (2.9M) | (1.5M) | (7.1M) | 1.2M | 4.4M | (1.4M) | (3.8M) |
| EBITDA margin, % | -1.3% | -4.2% | 0.5% | 2.9% | -3.1% | -36.8% | |
| EBIT | (4.8M) | (1.6M) | (8.0M) | 6.3M | (9.7M) | (9.0M) | (7.1M) |
| EBIT margin, % | -1.4% | -4.7% | 2.3% | -6.5% | -20.5% | -68.3% | |
| Interest income | 74.0K | 64.0K | 32.0K | 38.0K | 76.0K | 40.0K | 33.0K |
| Interest expense | 456.0K | 347.0K | 180.0K | 156.0K | 601.0K | 496.0K | 151.0K |
| Pre tax profit | (5.2M) | (1.9M) | (11.3M) | 6.3M | (8.6M) | (30.9M) | (7.1M) |
| Income tax expense | (90.0K) | 323.0K | 496.0K | 1.0M | 2.6M | 484.0K | 512.0K |
| Net Income | (5.1M) | (2.2M) | (11.8M) | 5.2M | (11.3M) | (31.4M) | (7.6M) |