
Stock Price
2021-11-10
Market Capitalization
2021-11-10
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 2.6B | 3.2B | 4.1B | 4.5B | 4.1B | 2.8B | 2.7B |
| Cost of goods sold | 751.4M | 564.7M | 1.1B | 1.2B | 781.8M | 1.2B | 1.0B | 904.6M |
| Gross profit | 1.6B | 2.1B | 2.1B | 2.9B | 3.8B | 3.0B | 1.8B | 1.8B |
| Gross profit margin, % | 78.5% | 66.0% | 70.8% | 82.8% | 71.9% | 63.5% | 66.3% | |
| Operating expense total | 2.0B | 1.8B | 1.5B | 1.8B | 2.1B | 2.4B | 1.6B | 1.5B |
| Depreciation and amortization | 295.6M | 233.1M | 198.8M | 245.4M | 218.1M | 328.6M | 130.1M | 150.7M |
| EBITDA | (428.5M) | 304.6M | 637.4M | 1.0B | 1.7B | 602.8M | 150.8M | 225.7M |
| EBITDA margin, % | 11.6% | 19.7% | 25.8% | 37.0% | 14.7% | 5.3% | 8.4% | |
| EBIT | (724.5M) | 71.5M | 434.0M | 801.0M | 1.5B | 274.0M | 35.7M | 85.3M |
| EBIT margin, % | 2.7% | 13.4% | 19.8% | 32.4% | 6.7% | 1.3% | 3.2% | |
| Interest income | 5.1M | 4.5M | 4.8M | 4.7M | 4.3M | 6.5M | 15.9M | 157.5M |
| Interest expense | 718.0K | 3.3M | 5.8M | 7.2M | 7.0M | 7.5M | 7.8M | 12.0M |
| Pre tax profit | (725.5M) | 87.2M | 399.8M | 792.1M | 1.5B | 267.3M | 56.0M | 216.1M |
| Income tax expense | 131.2M | (30.5M) | (39.5M) | (1.0M) | 376.4M | 148.0M | 199.2M | 83.0M |
| Net Income | (856.7M) | 117.6M | 439.3M | 793.2M | 1.1B | 119.4M | (143.3M) | 133.1M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |