
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 13.9M | 22.9M | 11.6M |
| Cost of goods sold | 6.7M | 10.1M | 5.6M |
| Gross profit | 7.3M | 12.7M | 6.0M |
| Gross profit margin, % | 52.1% | 55.6% | 51.7% |
| General and administrative expense | 5.8M | 7.8M | 7.3M |
| Operating expense total | 7.9M | 10.3M | 9.1M |
| Depreciation and amortization | 86.7K | 55.2K | 16.3K |
| EBIT | (628.5K) | 2.6M | (3.0M) |
| EBIT margin, % | -4.5% | 11.3% | -26.1% |
| Interest income | 1.7K | 2.1K | 20.0 |
| Interest expense | 250.6K | 206.9K | 275.7K |
| Pre tax profit | (909.1K) | 2.3M | (3.3M) |
| Income tax expense | (1.3M) | ||
| Net Income | (909.1K) | 2.3M | (2.0M) |