
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.2M | 3.1M | 1.1M | 1.1M | 7.3M | 92.4M | 162.3M |
| Cost of goods sold | 3.5M | 3.1M | 800.0K | 1.1M | 6.8M | 89.0M | 156.7M |
| Gross profit | 106.0K | 89.0K | 258.0K | 64.0K | 526.0K | 3.4M | 5.6M |
| Gross profit margin, % | 2.9% | 24.4% | 5.7% | 7.2% | 3.7% | 3.5% | |
| Operating expense total | 2.8M | 2.2M | 1.7M | 1.6M | 1.2M | 1.0M | 2.0M |
| Depreciation and amortization | 25.0K | 39.0K | 146.0K | 112.0K | 133.0K | 141.0K | 135.0K |
| EBITDA | (2.6M) | (2.1M) | (1.4M) | (1.6M) | (681.0K) | 2.4M | 3.6M |
| EBITDA margin, % | -68.9% | -134.0% | -139.2% | -9.3% | 2.6% | 2.2% | |
| EBIT | (2.7M) | (2.2M) | (1.6M) | (1.7M) | (814.0K) | 2.3M | 3.5M |
| EBIT margin, % | -70.2% | -147.8% | -149.2% | -11.2% | 2.5% | 2.2% | |
| Interest income | 13.0K | 13.0K | 3.0K | 4.0K | 3.0K | 6.0K | 7.0K |
| Interest expense | 14.0K | 8.0K | 8.0K | 12.0K | 22.0K | ||
| Pre tax profit | (2.7M) | (2.2M) | (1.5M) | (1.7M) | (819.0K) | 2.3M | 3.0M |
| Income tax expense | 12.0K | 70.0K | 345.0K | 82.0K | 26.0K | ||
| Net Income | (2.7M) | (2.2M) | (1.6M) | (2.1M) | (819.0K) | 2.2M | 2.9M |