
Stock Price
2024-05-28
Market Capitalization
2024-05-28
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.0M | 4.6M | 3.3M | 3.8M | 3.5M | 3.3M | 17.0M | 71.4M |
| Cost of goods sold | 16.3M | 4.5M | 3.2M | 3.6M | 3.3M | 3.3M | 17.0M | 66.1M |
| Gross profit | (4.2M) | 140.0K | 151.0K | 179.0K | 166.0K | 40.0K | 84.0K | 5.3M |
| Gross profit margin, % | -34.8% | 3.0% | 4.6% | 4.7% | 4.8% | 1.2% | 0.5% | 7.4% |
| Operating expense total | 1.1M | 1.1M | 1.1M | 1.2M | 1.2M | 1.7M | 1.6M | 43.4M |
| Depreciation and amortization | 11.0K | 11.0K | 11.0K | 11.0K | 20.0K | 35.0K | 33.0K | 71.0K |
| EBITDA | (5.3M) | (960.0K) | (991.0K) | (1.0M) | (1.0M) | (1.7M) | (1.5M) | (38.1M) |
| EBITDA margin, % | -44.3% | -20.6% | -29.9% | -26.9% | -29.2% | -50.4% | -9.1% | -53.3% |
| EBIT | (5.3M) | (971.0K) | 2.0M | 2.1M | (1.0M) | (1.7M) | (1.6M) | (38.1M) |
| EBIT margin, % | -44.3% | -20.9% | 59.7% | 55.1% | -29.8% | -51.5% | -9.3% | -53.4% |
| Interest income | 4.4M | 3.6M | 22.0K | 2.9M | 2.3M | 4.4M | 5.6M | |
| Interest expense | 6.0K | 1.0K | 1.0K | 307.0K | 8.0K | 3.0K | 2.0K | 543.0K |
| Pre tax profit | (968.0K) | 2.7M | 2.0M | 1.8M | 1.9M | 557.0K | 2.8M | (33.0M) |
| Income tax expense | 1.0K | 515.0K | 422.0K | 182.0K | 835.0K | 102.0K | 438.0K | 14.0K |
| Net Income | (969.0K) | 2.1M | 1.6M | 1.6M | 1.0M | 455.0K | 2.4M | (33.1M) |