
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9B | 4.8B | 3.9B | 4.2B | 4.6B | 5.4B | 4.4B | 3.7B |
| Cost of goods sold | 2.4B | 2.4B | 1.4B | 1.6B | 1.4B | 1.5B | 1.9B | 1.5B |
| Gross profit | 2.5B | 2.4B | 2.4B | 2.9B | 3.1B | 4.0B | 2.5B | 2.2B |
| Gross profit margin, % | 50.7% | 49.2% | 62.7% | 69.2% | 68.5% | 72.7% | 57.2% | 59.9% |
| Operating expense total | 2.0B | 1.9B | 2.0B | 2.2B | 2.4B | 3.2B | 1.9B | 1.8B |
| Depreciation and amortization | 239.6M | 280.2M | 263.3M | 245.0M | 297.7M | 295.3M | 212.9M | 405.7M |
| EBITDA | 498.0M | 455.0M | 446.6M | 692.5M | 686.1M | 738.0M | 573.0M | 443.7M |
| EBITDA margin, % | 10.2% | 9.5% | 11.6% | 16.4% | 15.0% | 13.5% | 13.1% | 12.0% |
| EBIT | 258.3M | 174.8M | 183.2M | 447.5M | 388.4M | 442.7M | 360.1M | 38.1M |
| EBIT margin, % | 5.3% | 3.6% | 4.8% | 10.6% | 8.5% | 8.1% | 8.3% | 1.0% |
| Interest income | 15.0M | 13.6M | 16.0M | 14.3M | 35.8M | 66.2M | 94.5M | 62.0M |
| Interest expense | 64.1M | 65.2M | 77.6M | 142.6M | 63.6M | 163.6M | 260.2M | 133.0M |
| Pre tax profit | 276.1M | 185.0M | 130.1M | 339.3M | 425.6M | 429.8M | 227.3M | 60.6M |
| Income tax expense | 135.4M | 138.3M | 41.5M | 234.7M | 458.1M | 420.5M | 269.7M | 212.3M |
| Net Income | 140.7M | 46.7M | 88.7M | 104.6M | (32.5M) | 9.3M | (42.3M) | (151.7M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |