
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 66.8M | 77.2M | 143.1M | 128.0M | 137.0M | 118.9M | 104.4M | 112.6M |
| Cost of goods sold | 19.4M | 18.9M | 21.9M | 3.9M | 5.2M | 5.9M | 6.0M | 4.7M |
| Gross profit | 53.5M | 65.5M | 125.7M | 127.2M | 132.5M | 113.7M | 102.1M | 113.5M |
| Gross profit margin, % | 84.8% | 87.9% | 99.4% | 96.7% | 95.6% | 97.9% | 100.8% | |
| Operating expense total | 62.2M | 66.2M | 63.7M | 65.5M | 91.0M | 91.6M | 97.0M | 101.6M |
| Depreciation and amortization | 4.7M | 5.1M | 10.0M | 3.2M | 5.0M | 6.4M | 6.6M | 9.2M |
| EBITDA | (8.8M) | (673.0K) | 62.0M | 61.6M | 41.5M | 22.1M | 5.1M | 12.0M |
| EBITDA margin, % | -0.9% | 43.4% | 48.2% | 30.3% | 18.6% | 4.9% | 10.6% | |
| EBIT | (13.5M) | (5.8M) | 52.1M | 58.4M | 36.5M | 15.7M | (1.4M) | 2.8M |
| EBIT margin, % | -7.5% | 36.4% | 45.7% | 26.6% | 13.2% | -1.4% | 2.5% | |
| Interest income | 253.0K | 450.0K | 349.0K | 841.0K | 3.4M | 8.1M | 7.0M | |
| Interest expense | 879.0K | 811.0K | 711.0K | 946.0K | 684.0K | 497.0K | 348.0K | |
| Pre tax profit | (14.0M) | (5.9M) | 51.8M | 59.0M | 42.1M | 24.8M | 10.6M | 12.2M |
| Income tax expense | (33.1M) | 12.6M | 9.3M | 5.3M | 2.1M | 2.3M | ||
| Net Income | (14.0M) | (5.9M) | 84.9M | 46.4M | 32.9M | 19.4M | 8.5M | 9.9M |