
Stock Price
2024-01-12
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 15.3M | 102.6M | 219.5M | 594.0M | 402.7M | 99.1M | 308.8M |
| Cost of goods sold | 7.4M | 67.5M | 166.0M | 400.7M | 142.9M | 92.2M | 279.5M |
| Gross profit | 7.9M | 43.1M | 53.5M | 195.5M | 352.5M | 11.3M | 33.6M |
| Gross profit margin, % | 42.0% | 24.4% | 32.9% | 87.5% | 11.4% | 10.9% | |
| Operating expense total | 3.2M | 9.3M | 6.4M | 55.4M | 225.2M | 6.8M | 20.8M |
| Depreciation and amortization | 514.0K | 1.2M | 1.4M | 43.3M | 176.0M | 2.7M | 17.9M |
| EBITDA | 4.7M | 33.9M | 47.1M | 140.1M | 127.3M | 4.5M | 12.8M |
| EBITDA margin, % | 33.0% | 21.5% | 23.6% | 31.6% | 4.6% | 4.2% | |
| EBIT | 4.3M | 32.8M | 45.7M | 96.8M | (48.7M) | 1.9M | (5.1M) |
| EBIT margin, % | 32.0% | 20.8% | 16.3% | -12.1% | 1.9% | -1.6% | |
| Interest income | 1.0K | 298.0K | 480.0K | 485.0K | 2.6M | 576.0K | 193.0K |
| Interest expense | 42.0K | 65.0K | 2.0M | 39.0K | 105.0K | 19.0K | 9.0K |
| Pre tax profit | 4.3M | 33.0M | 44.2M | 96.2M | (58.3M) | 2.1M | (8.0M) |
| Income tax expense | 21.0K | 218.0K | 1.4M | 16.7M | (22.8M) | 138.0K | 15.0K |
| Net Income | 4.2M | 32.8M | 42.9M | 79.5M | (35.5M) | 2.0M | (8.0M) |