
Stock Price
2023-04-27
Market Capitalization
2023-04-27
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 878.0K | 891.0K | 444.0K | 1.6M | 7.2M | 18.7M | 93.9M | 26.2M |
| Cost of goods sold | 2.1M | 1.4M | 981.0K | 952.0K | 4.7M | 8.3M | 101.1M | 10.8M |
| Gross profit | (929.0K) | (126.0K) | (169.0K) | 1.0M | 2.5M | 10.4M | (7.2M) | 15.6M |
| Gross profit margin, % | -14.1% | -38.1% | 65.6% | 34.5% | 55.5% | -7.7% | 59.6% | |
| Operating expense total | 16.6M | 12.7M | 15.8M | 17.7M | 17.1M | 36.0M | 151.5M | 30.5M |
| Depreciation and amortization | 856.0K | 273.0K | 113.0K | 1.1M | 1.7M | 4.5M | 164.1M | 6.7M |
| EBITDA | (17.5M) | (12.9M) | (15.9M) | (16.7M) | (14.6M) | (25.6M) | (158.7M) | 119.9M |
| EBITDA margin, % | -1442.3% | -3586.3% | -1071.0% | -204.4% | -136.6% | -169.0% | 458.3% | |
| EBIT | (18.4M) | (13.1M) | (16.0M) | (17.8M) | (16.3M) | (30.1M) | (322.8M) | 113.2M |
| EBIT margin, % | -1473.0% | -3611.7% | -1140.9% | -227.7% | -160.5% | -343.6% | 432.8% | |
| Interest income | 195.0K | 3.0K | 2.0K | 55.0K | 168.0K | 14.0K | ||
| Interest expense | 189.0K | 221.0K | 1.5M | 2.2M | 4.8M | 18.4M | 14.8M | |
| Pre tax profit | (18.4M) | (13.2M) | (15.0M) | (19.1M) | (18.8M) | (20.8M) | (371.0M) | 97.7M |
| Income tax expense | (249.0K) | (16.0K) | 179.0K | (7.6M) | ||||
| Net Income | (18.4M) | (13.2M) | (14.7M) | (19.1M) | (18.7M) | (21.0M) | (363.4M) | 97.7M |