Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
AO financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR88
2022-05-25
Market Capitalization
KR2.6 B
2022-05-25
Revenue
KR6.1 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.4B | 3.6B | 4.1B | 4.8B | 5.4B | 5.3B | 5.4B | 6.1B |
| Cost of goods sold | 2.4B | 2.6B | 3.2B | 3.7B | 4.1B | 4.0B | 4.2B | 4.6B |
| Gross profit | 935.3M | 965.1M | 914.4M | 1.1B | 1.3B | 1.2B | 1.3B | 1.5B |
| Gross profit margin, % | 27.7% | 26.9% | 22.3% | 23.3% | 24.4% | 23.5% | 23.3% | 24.3% |
| Operating expense total | 694.3M | 683.5M | 586.2M | 702.1M | 818.8M | 829.0M | 900.3M | 1.1B |
| Depreciation and amortization | 86.3M | 105.8M | 104.5M | 100.5M | 108.5M | 113.4M | 120.1M | 142.8M |
| EBITDA | 241.0M | 281.6M | 328.2M | 417.2M | 491.6M | 405.3M | 366.0M | 432.8M |
| EBITDA margin, % | 7.1% | 7.9% | 8.0% | 8.7% | 9.1% | 7.7% | 6.7% | 7.1% |
| EBIT | 154.7M | 175.9M | 223.7M | 316.7M | 383.1M | 291.9M | 245.9M | 290.0M |
| EBIT margin, % | 4.6% | 4.9% | 5.5% | 6.6% | 7.1% | 5.5% | 4.5% | 4.7% |
| Interest income | 8.1M | 1.7M | 1.5M | 2.0M | 2.1M | 3.3M | 11.8M | 5.0M |
| Interest expense | 12.6M | 8.8M | 6.9M | 4.3M | 9.2M | 27.5M | 48.3M | 40.5M |
| Pre tax profit | 150.3M | 168.4M | 220.8M | 326.1M | 377.4M | 261.8M | 210.1M | 258.9M |
| Income tax expense | 31.7M | 37.4M | 47.9M | 72.3M | 83.0M | 55.7M | 46.7M | 59.4M |
| Net Income | 118.5M | 131.0M | 172.9M | 253.8M | 294.5M | 206.1M | 163.4M | 199.5M |