
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5B | 1.9B | 1.6B | 1.7B | 2.4B | 2.5B | 4.6B | 4.4B |
| Cost of goods sold | 14.4B | 866.3M | 1.5B | 1.1B | 1.6B | 1.6B | 3.2B | 3.5B |
| Gross profit | 1.6B | 1.1B | 441.0M | 612.6M | 860.0M | 954.4M | 1.4B | 1.1B |
| Gross profit margin, % | 63.1% | 56.8% | 27.2% | 35.9% | 35.9% | 38.1% | 30.8% | 25.3% |
| Operating expense total | 879.3M | 727.7M | 711.4M | 592.8M | 535.3M | 621.3M | 723.5M | 773.7M |
| Depreciation and amortization | 80.9M | 17.5M | 17.0M | 13.0M | 16.3M | 17.2M | 16.8M | 15.7M |
| EBITDA | 686.5M | 359.5M | (270.4M) | 19.8M | 324.6M | 333.1M | 703.3M | 346.9M |
| EBITDA margin, % | 27.7% | 18.8% | -16.7% | 1.2% | 13.6% | 13.3% | 15.2% | 7.8% |
| EBIT | 605.5M | 302.6M | (287.4M) | 22.1M | 308.3M | (247.5M) | 741.4M | 935.4M |
| EBIT margin, % | 24.4% | 15.8% | -17.7% | 1.3% | 12.9% | -9.9% | 16.0% | 21.1% |
| Interest income | 189.9M | 209.7M | 243.7M | 7.5M | 13.1M | 6.9M | 25.3M | 32.0M |
| Interest expense | 1.1B | 782.0M | 678.4M | 679.2M | 726.2M | 660.9M | 669.4M | 311.2M |
| Pre tax profit | (272.2M) | (134.8M) | (747.5M) | (634.6M) | (354.7M) | (844.9M) | 100.4M | 655.7M |
| Income tax expense | (81.3M) | (95.3M) | (168.5M) | (211.7M) | (121.4M) | (231.3M) | 21.1M | 474.7M |
| Net Income | (190.9M) | (39.5M) | (579.0M) | (422.9M) | (233.4M) | (613.6M) | 79.3M | 181.0M |