
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3B | 2.2B | 1.9B | 2.4B | 3.0B | 2.5B | 2.5B | 2.2B |
| Cost of goods sold | 2.0B | 2.2B | 1.8B | 1.9B | 3.1B | 2.5B | 2.6B | 2.2B |
| Gross profit | 386.8M | 51.9M | 135.8M | 494.5M | (13.3M) | 155.2M | (31.7M) | (4.6M) |
| Gross profit margin, % | 2.3% | 7.2% | 20.6% | -0.4% | 6.2% | -1.3% | -0.2% | |
| Operating expense total | 149.4M | 119.2M | 116.3M | 136.4M | 102.4M | 114.4M | 140.5M | 130.7M |
| Depreciation and amortization | 43.1M | 50.3M | 59.2M | 61.1M | 59.4M | 62.9M | 64.4M | 79.7M |
| EBITDA | 237.4M | (67.4M) | 19.5M | 358.1M | (115.7M) | 40.8M | (172.2M) | (135.3M) |
| EBITDA margin, % | -3.0% | 1.0% | 14.9% | -3.8% | 1.6% | -6.8% | -6.2% | |
| EBIT | 192.3M | (122.3M) | (39.4M) | 297.2M | (174.6M) | (17.9M) | (232.6M) | (214.2M) |
| EBIT margin, % | -5.5% | -2.1% | 12.4% | -5.8% | -0.7% | -9.2% | -9.9% | |
| Interest income | 3.9M | 8.4M | 3.9M | 5.4M | 4.9M | 7.9M | 9.7M | 13.4M |
| Interest expense | 40.1M | 49.0M | 39.2M | 29.0M | 37.3M | 62.6M | 71.0M | 65.4M |
| Pre tax profit | 149.9M | (162.0M) | (74.3M) | 255.7M | (203.3M) | (63.4M) | (290.3M) | (265.0M) |
| Income tax expense | 403.0K | (72.1M) | 25.7M | 12.7M | (70.1M) | (56.3M) | 6.3M | 9.9M |
| Net Income | 149.5M | (89.9M) | (100.0M) | 242.9M | (133.1M) | (7.1M) | (296.6M) | (274.9M) |