
Stock Price
2024-10-29
Market Capitalization
2024-08-23
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 46.1M | 55.7M | 34.0M | 85.3M | 141.9M | 61.9M | 59.6M | 55.9M |
| Cost of goods sold | 4.0M | 4.3M | 1.3M | 1.2M | 4.7M | |||
| Gross profit | 46.1M | 55.7M | 34.0M | 81.2M | 137.6M | 60.6M | 58.4M | 51.2M |
| Gross profit margin, % | 100.0% | 100.0% | 95.3% | 97.0% | 97.8% | 98.0% | 91.6% | |
| Operating expense total | 6.0M | 6.7M | 4.3M | 7.5M | 7.8M | 8.1M | 8.9M | 8.4M |
| Depreciation and amortization | 5.2M | 5.6M | 9.1M | 20.4M | 13.8M | 8.1M | 8.6M | 14.1M |
| EBITDA | 40.1M | 49.0M | 29.7M | 73.8M | 129.8M | 52.4M | 49.5M | 42.8M |
| EBITDA margin, % | 88.0% | 87.4% | 86.5% | 91.5% | 84.7% | 83.0% | 76.6% | |
| EBIT | 34.8M | 43.3M | 20.1M | 34.1M | 119.4M | 45.5M | 40.9M | 29.5M |
| EBIT margin, % | 77.7% | 59.2% | 40.0% | 84.1% | 73.6% | 68.5% | 52.9% | |
| Interest income | 82.0K | 34.0K | 116.0K | 1.0K | 8.0K | 921.0K | 255.0K | 249.0K |
| Interest expense | 1.0M | 1.3M | 2.3M | 7.6M | 6.1M | 8.3M | 8.9M | 10.4M |
| Pre tax profit | 44.5M | 37.6M | (27.2M) | 54.6M | 135.4M | 4.6M | 5.9M | 12.6M |
| Income tax expense | 15.8M | 8.6M | (8.6M) | 17.2M | 40.8M | 3.7M | 15.8M | (9.5M) |
| Net Income | 28.8M | 29.0M | (18.6M) | 37.5M | 94.6M | 847.0K | (9.8M) | 22.2M |