
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 610.0M | 326.8M | 40.0M | 64.1M | 67.1M | 153.0M | 643.6M | 874.1M |
| Cost of goods sold | 183.3M | 84.3M | 19.3M | 41.8M | 78.5M | 105.7M | (3.0B) | 499.9M |
| Gross profit | 426.7M | 242.5M | 20.7M | 22.3M | (11.4M) | 47.3M | 3.6B | 374.2M |
| Gross profit margin, % | 74.2% | 51.7% | 34.8% | -17.0% | 30.9% | 562.3% | 42.8% | |
| Operating expense total | 3.5B | 3.5B | 5.6B | 13.2B | 13.4B | 8.9B | 9.4B | 5.5B |
| Depreciation and amortization | 7.9M | 7.3M | 7.6M | 2.4B | 3.0B | 3.1B | 23.4B | 53.8M |
| EBITDA | (3.1B) | (3.3B) | (6.5B) | (13.2B) | (13.4B) | (8.9B) | (5.7B) | (5.1B) |
| EBITDA margin, % | -997.5% | -16300.2% | -20545.7% | -20005.3% | -5785.2% | -891.7% | -583.6% | |
| EBIT | (3.0B) | (3.3B) | (4.2B) | (15.7B) | (16.4B) | (7.0B) | (29.2B) | (5.0B) |
| EBIT margin, % | -1010.3% | -10531.1% | -24429.2% | -24521.6% | -4544.4% | -4533.9% | -570.7% | |
| Interest income | 1.4M | 1.2M | 6.0M | 566.0K | 1.8M | 8.4M | 4.4M | 14.9M |
| Interest expense | 12.3M | |||||||
| Pre tax profit | (3.0B) | (3.8B) | (4.2B) | (13.7B) | (14.7B) | (7.1B) | (27.6B) | (5.2B) |
| Income tax expense | (6.4M) | (781.0K) | 4.6M | (59.7M) | (2.2M) | (33.8M) | 485.3M | (113.3M) |
| Net Income | (3.0B) | (3.8B) | (4.2B) | (13.7B) | (14.7B) | (7.0B) | (28.1B) | (5.1B) |